宏遠證 115年第3季綜合損益表,每股盈餘0.83元
宏遠證(6015) 115年 第3季 綜合損益表民國115年第3季 單位:新台幣仟元 會計項目115年第3季114年第3季本期累計去年同期累計 金額%金額%金額%金額%營業利益 收益合計 經紀手續費收入404,07847.83250,00046.551,284,18739.62598,87462.41 受託買賣手續費收入-經紀556,50465.87283,62152.811,714,92952.91692,78672.19 受託買賣手續費折讓-經紀257,34030.46126,47123.55778,37324.02315,94532.92 受託買賣手續費收入-櫃檯149,08317.65114,37721.30476,93914.72263,76727.49 受託買賣手續費折讓-櫃檯74,8988.8657,53410.71234,0037.22133,69013.93 受託買賣手續費收入-期貨6,8190.816,8071.2722,6760.7018,2251.90 受託買賣手續費折讓-期貨150.00150.00410.00370.00 受託買賣手續費收入-其他23,2272.7529,0345.4180,2142.4872,9297.60 經手借券手續費收入6980.081810.031,8460.068390.09 借貸款項手續費收入1330.022260.045680.025420.06 借券收入2,4920.296990.138,4140.263,5310.37 承銷業務收入69,5328.2317,1313.19114,9333.5571,7287.47 包銷證券報酬9,5891.133,8140.7118,2460.5613,4931.41 代銷證券手續費收入00.0000.0000.0000.00 承銷作業處理費收入30,4603.613,4710.6540,2461.245,0430.53 承銷輔導費收入6,0820.726,5631.2214,6470.4516,3281.70 其他承銷業務收入23,4012.773,2830.6141,7941.2936,8643.84 營業證券出售淨利益(損失)245,28729.03159,17129.641,274,86039.34157,90416.45 出售證券淨利益(損失)-自營216,36125.61156,96729.231,212,37337.41154,43816.09 出售證券利益-自營-集中104,64512.3990,74316.90678,26820.93151,66415.80 出售證券損失-自營-集中64,8807.685,8601.0996,9812.9984,8018.84 出售證券利益-自營-櫃檯251,95329.8281,81315.23778,28524.01140,44014.63 出售證券損失-自營-櫃檯75,3578.929,7291.81147,1994.5469,9217.29 出售證券利益-自營-國外00.0000.0000.0017,0561.78 出售證券淨利益(損失)-承銷28,9263.422,2040.4162,4871.933,4660.36 出售證券利益-承銷-集中00.003530.0710,4150.321,8350.19 出售證券利益-承銷-櫃檯28,9263.421,8510.3452,0721.612,8800.30 出售證券損失-承銷-櫃檯00.0000.0000.001,2490.13 股務代理收入33,5433.9727,1575.0680,3032.4869,4307.23 利息收入23,9532.8421,0793.9373,3272.2655,8465.82 股利收入17,1832.0314,0852.6224,8180.7725,7122.68 營業證券透過損益按公允價值衡量之淨利益(損失)38,7704.5940,1337.47302,9949.35-26,834-2.80 營業證券透過損益按公允價值衡量之淨利益(損失)-自營27,5313.2617,9693.35287,7858.88-44,879-4.68 營業證券透過損益按公允價值衡量之利益-自營169,79020.1039,5417.36467,04414.4176,2787.95 營業證券透過損益按公允價值衡量之損失-自營142,25916.8421,5724.02179,2595.53121,15712.63 營業證券透過損益按公允價值衡量之淨利益(損失)-承銷11,2391.3322,1644.1315,2090.4718,0451.88 營業證券透過損益按公允價值衡量之利益-承銷10,6841.2610,0681.8710,6840.331,0290.11 營業證券透過損益按公允價值衡量之損失-承銷-555-0.07-12,096-2.25-4,525-0.14-17,016-1.77 衍生工具淨利益(損失)-期貨3,0760.36-381-0.0729,9510.92-8,673-0.90 期貨契約淨利益(損失)3,8780.461,0840.2036,3181.12-3,343-0.35 期貨契約利益-非避險已實現70,0928.30145,60227.11253,9007.83408,18242.53 期貨契約利益-非避險未實現9900.122,3260.432,6890.083,2550.34 期貨契約損失-非避險已實現67,1027.94143,33826.69240,7417.43413,61443.10 期貨契約損失-非避險未實現1020.013,5060.65-20,470-0.631,1660.12 選擇權交易淨利益(損失)-802-0.09-1,465-0.27-6,367-0.20-5,330-0.56 選擇權交易利益-非避險已實現1480.028520.161,9270.061,7720.18 選擇權交易利益-非避險未實現00.00-45-0.0100.0000.00 選擇權交易損失-非避險已實現9500.112,0180.388,2940.266,8480.71 選擇權交易損失-非避險未實現00.002540.0500.002540.03 衍生工具淨利益(損失)-櫃檯1510.02340.011,0040.032680.03 其他衍生工具淨利益(損失)1510.02340.011,0040.032680.03 利益-選擇權-其他2680.03670.011,1210.035350.06 損失—選擇權—其他1170.01330.011170.002670.03 經理費收入1,8450.221,5990.305,5920.174,7570.50 經理費收入-證券1,8450.221,5990.305,5920.174,7570.50 顧問費收入6480.082210.0427,4580.854400.05 顧問費收入-證券6450.082210.0427,4550.854380.05 顧問費收入-期貨30.0000.0030.0020.00 預期信用減損損失及迴轉利益6250.07-170.001,2840.04-54-0.01 預期信用減損損失及迴轉利益-應收款項6250.07-170.001,2840.04-54-0.01 其他營業收益3,5850.425,8891.1011,2200.356,1750.64 錯帳淨收入(損失)-135-0.02-128-0.02-743-0.02-1,118-0.12 錯帳收入180.00210.00370.00660.01 錯帳損失1530.021490.037800.021,1840.12 外幣兌換淨利益(損失)(證券業適用)-219-0.031,4980.286960.02-3,807-0.40 外幣兌換利益(證券業適用)140.001,3430.252,4790.08-1,597-0.17 外幣兌換損失(證券業適用)2330.03-155-0.031,7830.062,2100.23 其他營業收益-其他3,9390.474,5190.8411,2670.3511,1001.16 收益合計844,901100.00537,026100.003,240,913100.00959,646100.00 支出及費用合計 經紀經手費支出34,6064.1020,3293.79106,7223.2948,3485.04 經紀經手費支出-集中26,0473.0813,4872.5179,4272.4531,9983.33 經紀經手費支出-櫃檯7,2150.855,3781.0022,7980.7012,4421.30 經紀經手費支出-期貨1,3440.161,4640.274,4970.143,9080.41 自營經手費支出6750.088280.152,3050.071,8520.19 自營經手費支出-集中1810.021310.026290.023980.04 自營經手費支出-櫃檯3440.042640.051,2110.044650.05 自營經手費支出-期貨1500.024330.084650.019890.10 財務成本19,1162.2616,1623.0154,0661.6742,4754.43 結算交割服務費支出1,6950.202,2880.435,5570.175,9730.62 結算交割服務費支出-期貨1,6950.202,2880.435,5570.175,9730.62 結算交割服務費支出-期貨-經紀9050.119900.183,0320.092,6430.28 結算交割服務費支出-期貨-自營7900.091,2980.242,5250.083,3300.35 其他營業支出1,0980.136380.123,0810.101,7620.18 員工福利費用355,39242.06220,71941.101,143,18735.27582,98660.75 薪津321,66938.07192,03435.761,048,20932.34499,30152.03 伙食費5,1000.605,0590.9415,1000.4715,1231.58 保險費18,0922.1414,9112.7849,7951.5443,3634.52 職工福利8120.105150.102,9800.091,0830.11 加班費1,2660.151,1230.212,9720.092,7080.28 退休金8,4531.007,0771.3224,1310.7421,4082.23 折舊及攤銷費用34,7144.1133,0456.15104,1873.21100,36210.46 折舊29,5223.4927,2785.0888,4262.7383,1148.66 攤銷5,1920.615,7671.0715,7610.4917,2481.80 其他營業費用88,15710.4374,92113.95281,0638.67200,38720.88 文具印刷3,4670.413,0320.564,9010.154,4720.47 郵電費4,9920.594,8490.9015,2020.4714,1301.47 交際費2,6290.311,8150.347,7080.246,8620.72 水電費2,4000.282,1950.415,2970.165,0320.52 保險費1900.022160.047210.028020.08 稅捐28,9063.4222,4504.1899,1323.0649,3405.14 租金8970.119180.173,1000.101,8670.19 修繕費6,5800.785,9821.1119,8140.6117,0411.78 廣告費1,1950.146120.113,2580.102,8110.29 電腦資訊費8,9721.068,6361.6126,1910.8125,5482.66 自由捐贈4060.053550.072,3890.072,1060.22 團體會費2610.033750.071,6910.051,7250.18 旅費7860.098540.161,7510.051,9940.21 交通費7710.097860.151,8880.062,3060.24 什項購置1,6970.203,3040.624,2630.136,0100.63 員工訓練費4920.066840.138230.039770.10 勞務費用1,2540.153,3060.629,8790.3010,0821.05 書報雜誌費3010.04730.013910.012790.03 集保服務費10,3241.226,3891.1931,9280.9915,5441.62 借券費用3,0060.365860.118,2980.263,1530.33 金融監督費用4600.054640.094600.014640.05 什支8,1710.977,0401.3131,9780.9927,8422.90 支出及費用合計535,45363.37368,93068.701,700,16852.46984,145102.55 營業利益309,44836.63168,09631.301,540,74547.54-24,499-2.55營業外損益合計 其他利益及損失 財務收入17,7812.1013,5952.5348,7751.5041,5024.32 處分不動產及設備淨利益(損失)00.00-30.0000.00-30.00 處分不動產及設備損失00.0030.0000.0030.00 處分投資淨利益(損失)-247-0.03-10.004740.01-3,813-0.40 處分投資利益6000.07170.001,7560.055210.05 處分投資損失8470.10180.001,2820.044,3340.45 營業外金融資產透過損益按公允價值衡量之淨利益(損失)-20,267-2.40-4,272-0.8048,0131.48-12,148-1.27 開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之淨利益(損失)-20,267-2.40-4,272-0.8048,0131.48-12,148-1.27 開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之利益-90.002,4790.4612,1280.372,9770.31 開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之損失20,2582.406,7511.26-35,885-1.1115,1251.58 減損迴轉利益10.00130.0030.00150.00 其他減損迴轉利益10.00130.0030.00150.00 其他營業外收入72,5818.5942,3537.89186,2925.75119,33912.44 股利收入5,1470.614,3880.825,1470.165,6160.59 其他營業外收入-其他67,4347.9837,9657.07181,1455.59113,72311.85 其他營業外支出00.001,2720.241470.001,2960.14 其他營業外支出-其他00.001,2720.241470.001,2960.14 其他利益及損失淨額69,8498.2750,4139.39283,4108.74143,59614.96 營業外損益合計69,8498.2750,4139.39283,4108.74143,59614.96繼續營業單位稅前淨利(淨損)379,29744.89218,50940.691,824,15556.29119,09712.41所得稅費用(利益) 所得稅費用(利益)42,5845.0411,8162.20172,9875.3417,9041.87繼續營業單位本期淨利(淨損)336,71339.85206,69338.491,651,16850.95101,19310.54本期淨利(淨損)336,71339.85206,69338.491,651,16850.95101,19310.54其他綜合損益 不重分類至損益之項目 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失)39,5144.681,1170.2160,7901.88-3,065-0.32 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價利益39,5144.681,1170.2160,7901.88-3,065-0.32 不重分類至損益之項目總額39,5144.681,1170.2160,7901.88-3,065-0.32 本期其他綜合損益39,5144.681,1170.2160,7901.88-3,065-0.32本期綜合損益總額376,22744.53207,81038.701,711,95852.8298,12810.23淨利(損)歸屬於: 母公司業主(淨利∕損)336,71339.85206,69338.491,651,16850.95101,19310.54綜合損益總額歸屬於: 母公司業主(綜合損益)376,22744.53207,81038.701,711,95852.8298,12810.23基本每股盈餘 繼續營業單位淨利(損)0.83 0.53 4.13 0.26 基本每股盈餘合計0.83 0.53 4.13 0.26 稀釋每股盈餘 繼續營業單位淨利(損)0.82 0.49 4.10 0.24 稀釋每股盈餘合計0.82 0.49 4.10 0.24 資料來源:交易所公開資訊觀測站